DISCLAIMER
The consensus has been collated from estimates submitted by analysts to SEGRO, during the period 7 May – 13 May 2025, using a standard template. The information is provided purely for convenience to users of our website, for information purposes only. SEGRO neither endorses, nor accepts responsibility for, any material published or relied upon by any analyst from which the figures presented are calculated, nor does it endorse or accept responsibility whatsoever for the views of these or any other analysts reporting on the company. In particular, SEGRO makes no warranty or representation as to the accuracy of the research, the reasonableness of any assumptions or projections or the likelihood of achieving the figures set out. SEGRO has not commented on or verified any individual estimates, nor does it intend to do so in the future, and SEGRO shall not be liable for any errors in the content of the research material, or for any action taken in reliance thereon. Furthermore, SEGRO may at any time be in possession of information that may affect the research and has not commented upon, reviewed or updated, and is under no obligation to comment upon, review or update, the research.
Nothing contained herein should be taken as a recommendation to buy or sell shares in SEGRO or to take or refrain from taking any other action or to place any reliance on any of the information set out on our website. When making an investment decision you should seek the advice of an independent financial adviser.
The figures are calculated based on a simple average (mean) of the constituents and are not altered or adjusted in any way by SEGRO other than as stated. The range reflects the highest and lowest estimate for each indicator. It should be noted that estimates are by definition forward looking and as such are speculative and are therefore subject to risks and uncertainties that may materially affect eventual results. Although SEGRO will endeavour to procure that the figures presented are kept updated in accordance with the methodology set out above, SEGRO assumes no obligation to update, revise or supplement the figures presented.
Adjusted Earnings per share
| 2024A | 2025E | 2026E | 2027E | |
| Average | 34.5 | 36.2 | 38.2 | 40.3 |
| High | 36.8 | 39.1 | 42.4 | |
| Low | 35.2 | 36.7 | 37.1 | |
| Number of constituents | 15 | 15 | 15 |
Adjusted NAV per share
| 2024A | 2025E | 2026E | 2027E | |
| Average | 907 | 946 | 994 | 1,046 |
| High | 981 | 1,063 | 1,154 | |
| Low | 867 | 889 | 946 | |
| Number of constituents | 14 | 14 | 14 |
Dividend per share
| 2024A | 2025E | 2026E | 2027E | |
| Average | 29.3 | 31.0 | 32.9 | 34.7 |
| High | 32.4 | 35.0 | 37.8 | |
| Low | 29.8 | 31.2 | 31.6 | |
| Number of constituents | 15 | 15 | 14 |
Brokers contributing to consensus average:
Barclays, Bernstein Societe Generale, BNP Paribas Exane, Deutsche Numis, Goldman Sachs, Green Street, Jefferies, JP Morgan, Kepler Cheuvreux, Morgan Stanley, Panmure Liberum, Peel Hunt, Stifel, UBS and Van Lanschot Kempen.