| 2025 | 2024 | ||
| Notes | £m | £m | |
Revenue | 4 | | |
Costs | 5 | ( | ( |
| | | ||
Administrative expenses | 6 | ( | ( |
Share of profit from joint ventures after tax | 7 | | |
Realised and unrealised property gains | 8 | | |
Operating profit | | | |
Finance income | 9 | | |
Finance costs | 9 | ( | ( |
Profit before tax | | | |
Tax | 10 | ( | ( |
Profit after tax | | | |
Earnings per share (pence) | |||
Basic | 12 | | |
Diluted | 12 | | |
| 2025 | 2024 | |
| £m | £m | |
Profit for the year | | |
Items that may be reclassified subsequently to profit or loss | ||
Foreign exchange movement arising on translation of international operations | | ( |
Fair value movements on derivatives and borrowings in effective hedge relationships | ( | |
| | ( | |
Tax on components of other comprehensive income/(expense) | | |
Other comprehensive income/(expense) | | ( |
Total comprehensive income for the year | | |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | £m | £m | £m | £m | |
Assets | |||||
Non-current assets | |||||
Intangible assets | | | — | — | |
Investment properties | 13 | | | — | — |
Other interests in property | | | — | — | |
Property, plant and equipment | | | — | 1 | |
Investments in subsidiaries | 7 | | | 12,403 | 11,896 |
Investments in joint ventures | 7 | | | — | — |
Other investments | | | — | — | |
Other receivables | 14 | | | — | — |
Derivative financial instruments | 17 | | | 25 | 48 |
| | | 12,428 | 11,945 | ||
Current assets | |||||
Trading properties | | | — | — | |
Trade and other receivables | 14 | | | 20 | 34 |
Tax asset | | | — | — | |
Derivative financial instruments | 17 | | | 2 | 3 |
Cash and cash equivalents | 16 | | | 10 | 266 |
| | | 32 | 303 | ||
Total assets | | | 12,460 | 12,248 | |
Liabilities | |||||
Non-current liabilities | |||||
Borrowings | 16 | | | 3,523 | 3,253 |
Deferred tax liabilities | 10 | | | — | — |
Trade and other payables | 15 | | | 2,159 | 2,124 |
Derivative financial instruments | 17 | | | 82 | 75 |
| | | 5,764 | 5,452 | ||
Current liabilities | |||||
Trade and other payables | 15 | | | 52 | 56 |
Borrowings | 16 | | | — | — |
Derivative financial instruments | 17 | | | 60 | 44 |
Tax liabilities | | | 1 | 1 | |
| | | 113 | 101 | ||
Total liabilities | | | 5,877 | 5,553 | |
Net assets | | | 6,583 | 6,695 |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | £m | £m | £m | £m | |
Equity | |||||
Share capital | 18 | | | 135 | 135 |
Share premium | 19 | | | 4,569 | 4,569 |
Capital redemption reserve | 19 | | | 114 | 114 |
Own shares held | 19 | ( | ( | (5) | (4) |
Other reserves | 19 | | | 217 | 220 |
Retained earnings 1 | | | 1,553 | 1,661 | |
Total equity | | | 6,583 | 6,695 | |
Net assets per ordinary share (pence) | |||||
Basic | 12 | | | ||
Diluted | 12 | | |
| Other reserves | |||||||||
| Translation, | |||||||||
| Ordinary | Capital | Share-based | hedging | ||||||
| share | Share | redemption | Own shares | payments | and other | Merger | Retained | ||
| capital | premium | reserve 1 | held 1 | reserves 1 | reserves 1 | reserve 1 | earnings | Total equity | |
Group | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Balance at 1 January 2025 | ( | ( | |||||||
Profit for the year | |||||||||
Other comprehensive income | |||||||||
Total comprehensive income for the year | |||||||||
Transactions with owners of the Company | |||||||||
Own shares acquired | ( | ( | |||||||
Equity-settled share-based transactions | ( | ||||||||
Dividends | ( | ( | |||||||
Total transaction with owners of the Company | ( | ( | ( | ( | |||||
Balance at 31 December 2025 | ( |
| Other reserves | |||||||||
| Translation, | |||||||||
| Ordinary | Capital | Share-based | hedging | ||||||
| share | Share | redemption | Own shares | payments | and other | Merger | Retained | ||
| capital | premium | reserve 1 | held 1 | reserves 1 | reserves 1 | reserve 1 | earnings | Total equity | |
Group | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Balance at 1 January 2024 | ( | ||||||||
Profit for the year | |||||||||
Other comprehensive expense | ( | ( | |||||||
Total comprehensive income/(expense) for the year | ( | ||||||||
Transactions with owners of the Company | |||||||||
Issue of shares | |||||||||
Own shares acquired | ( | ( | |||||||
Equity-settled share-based transactions | ( | ||||||||
Dividends | ( | ( | |||||||
Total transaction with owners of the Company | ( | ( | ( | ||||||
Balance at 31 December 2024 | ( | ( |
| Group | |||
| 2025 | 2024 | ||
| Notes | £m | £m | |
Cash flows from operating activities | |||
Cash generated from operations | 24(i) | | |
Interest received | | | |
Dividends received | | | |
Interest paid | ( | ( | |
Cost of new interest rate derivatives transacted | ( | ( | |
Tax paid | ( | ( | |
Net cash received from operating activities | | | |
Cash flows from investing activities | |||
Purchase and development of investment properties 1 | ( | ( | |
Sale of investment properties | | | |
Acquisition of other interests in property | ( | ( | |
Refunds from other interests in property | | | |
Purchase of plant and equipment and intangibles | ( | ( | |
Acquisition of other investments | ( | ( | |
Investment and loans to joint ventures | ( | ( | |
Divestment from and repayment of loans by joint ventures | | | |
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Dividends paid | 11 | ( | ( |
Proceeds from borrowings | 24(iii) | | |
Repayment of borrowings | 24(iii) | ( | ( |
Principal element of lease payments | 24(iv) | ( | ( |
Settlement of foreign exchange derivatives | ( | | |
Proceeds from issue of ordinary shares | | | |
Purchase of ordinary shares | ( | ( | |
Net cash (used in)/generated from financing activities | ( | | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at the beginning of the year | | | |
Effect of foreign exchange rate changes | | | |
Cash and cash equivalents at the end of the year | 16 | | |
Plant and equipment | 20% per annum |
Solar panels | 5% per annum |
| 2025 | 2024 | ||
| Notes | £m | £m | |
Gross rental income | 4 | 637 | 592 |
Property operating expenses | 5 | (94) | (92) |
Net rental income | 543 | 500 | |
Joint venture management fee income | 4 | 25 | 26 |
Management and development fee income | 4 | 3 | 6 |
Net service charge and other income 2 | 1 | (1) | |
Administrative expenses | 6 | (73) | (76) |
Share of joint ventures' Adjusted profit after tax 1 | 7 | 78 | 83 |
Adjusted operating profit before interest and tax | 577 | 538 | |
Net finance costs | 9 | (68) | (68) |
Adjusted profit before tax | 509 | 470 | |
Adjustments to reconcile to IFRS: | |||
Adjustments to the share of profit from joint ventures | |||
after tax 1 | 7 | 31 | (30) |
Realised and unrealised property gains | 8 | 55 | 195 |
Profit on sale of trading properties | 8 | 2 | — |
Cost of early close-out of debt | 9 | — | (2) |
Net fair value (loss)/gain on interest rate swaps and other derivatives | 9 | (35) | 3 |
Solar panel depreciation 2 | (2) | — | |
Total adjustments | 51 | 166 | |
Profit before tax | 560 | 636 | |
Tax | |||
On Adjusted profit | 10 | (14) | (12) |
In respect of adjustments | 10 | 5 | (30) |
Total tax adjustments | (9) | (42) | |
Profit after tax | 551 | 594 | |
Of which: | |||
Adjusted profit after tax | 495 | 458 | |
Total adjustments after tax | 56 | 136 |
| Gross | Net | Share of joint | Valuation surplus | Total directly | Investments | |||
| rental | rental | ventures' Adjusted | Adjusted | on investment | owned property | in joint | Capital | |
| income | income | profit/(loss) | PBIT 2 | properties | assets | ventures | expenditure 3 | |
31 December 2025 | £m | £m | £m | £m | £m | £m | £m | £m |
UK | 460 | 420 | (1) | 417 | 23 | 11,685 | 98 | 269 |
CE | 176 | 135 | 110 | 261 | 31 | 4,314 | 2,744 | 234 |
Other 1 | 1 | (12) | (31) | (101) | — | — | (1,127) 4 | 29 |
Total | 637 | 543 | 78 | 577 | 54 | 15,999 | 1,715 | 532 |
| Valuation surplus/ | ||||||||
| Gross | Net | Share of joint | (deficit) on | Total directly owned | Investments | |||
| rental | rental | ventures' Adjusted | Adjusted | investment | property | in joint | ||
| income | income | profit/(loss) | PBIT 2 | properties | assets | ventures | Capital expenditure 3 | |
31 December 2024 | £m | £m | £m | £m | £m | £m | £m | £m |
UK | 437 | 399 | — | 395 | 170 | 11,463 | 28 | 562 |
CE | 155 | 113 | 111 | 244 | (50) | 3,846 | 2,428 | 434 |
Other 1 | — | (12) | (28) | (101) | — | — | (904) 4 | 24 |
Total | 592 | 500 | 83 | 538 | 120 | 15,309 | 1,552 | 1,020 |
| 2025 | 2024 | |
| £m | £m | |
Rental income from investment and trading properties | 604 | 574 |
Rent averaging | 31 | 14 |
Surrender premiums | 2 | 4 |
Gross rental income 1 | 637 | 592 |
Joint venture fee income – management fees* | 25 | 26 |
Joint venture fee income | 25 | 26 |
Management and development fee income* | 3 | 6 |
Service charge and other income* 2 | 51 | 51 |
Proceeds from sale of trading properties* | 10 | — |
Total revenue | 726 | 675 |
| 2025 | 2024 | |
| £m | £m | |
Vacant property costs | 20 | 18 |
Letting, marketing, legal and professional fees | 15 | 16 |
Loss allowance and impairment of receivables 1 | 2 | 1 |
Other expenses | 11 | 11 |
Property management expenses | 48 | 46 |
Property administrative expenses 2 | 57 | 56 |
Costs capitalised 3 | (11) | (10) |
Total property operating expenses | 94 | 92 |
Service charge and other expense 4 | 52 | 52 |
Trading properties cost of sales | 8 | — |
Total costs | 154 | 144 |
| 2025 | 2024 | |
| £m | £m | |
Directors’ remuneration | 5 | 6 |
Depreciation and amortisation | 15 | 10 |
Other administrative expenses | 53 | 60 |
Total administrative expenses | 73 | 76 |
| 2025 | 2024 | |
| £m | £m | |
Audit services: | ||
Parent company | 1.1 | 1.2 |
Subsidiary undertakings | 0.4 | 0.4 |
Total audit fees | 1.5 | 1.6 |
Audit related assurance services | 0.1 | 0.1 |
Audit and audit related assurance services | 1.6 | 1.7 |
Other fees: | ||
Other | 0.1 | 0.2 |
Total other fees | 0.1 | 0.2 |
Total fees in relation to audit and other services | 1.7 | 1.9 |
| 2025 | 2024 | |
| £m | £m | |
Wages and salaries | 56 | 55 |
Social security costs | 8 | 8 |
Pension costs | 4 | 3 |
Share scheme costs | 5 | 7 |
Total | 73 | 73 |
Average number of Group employees | | 461 |
– Direct property | 286 | 294 |
– Indirect property and administration | 168 | 167 |
| At 100% | At 100% | At share | At share | |||
| SELP | Other | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Revenue 1 | 375 | — | 375 | 370 | 187 | 185 |
Gross rental income | 283 | — | 283 | 274 | 142 | 137 |
Property operating expenses: | ||||||
– underlying property | ||||||
operating expenses | (14) | (2) | (16) | (15) | (8) | (8) |
– vacant property costs | (4) | — | (4) | (3) | (2) | (1) |
– property management fees 2 | (24) | — | (24) | (23) | (12) | (12) |
Net rental income | 241 | (2) | 239 | 233 | 120 | 116 |
Management fee income | 4 | — | 4 | 4 | 2 | 2 |
Net service charge and other income | 1 | — | 1 | — | — | — |
Administrative expenses | (5) | — | (5) | (5) | (3) | (2) |
Finance costs (including | ||||||
adjustments) | (52) | — | (52) | (44) | (26) | (22) |
Adjusted profit/(loss) before tax | 189 | (2) | 187 | 188 | 93 | 94 |
Tax | (30) | — | (30) | (22) | (15) | (11) |
Adjusted profit/(loss) after tax | 159 | (2) | 157 | 166 | 78 | 83 |
Adjustments: | ||||||
(Loss)/profit on sale of investment properties | (1) | — | (1) | 5 | (1) | 2 |
Valuation surplus/(deficit) on investment properties | 81 | (7) | 74 | (60) | 37 | (30) |
Solar panel depreciation | (1) | — | (1) | — | — | — |
Tax in respect of adjustments | (10) | — | (10) | (5) | (5) | (2) |
Total adjustments | 69 | (7) | 62 | (60) | 31 | (30) |
Profit/(loss) after tax | 228 | (9) | 219 | 106 | 109 | 53 |
Other comprehensive income | — | — | — | — | — | — |
Total comprehensive income/ | ||||||
(expense) for the year | 228 | (9) | 219 | 106 | 109 | 53 |
| At 100% | At 100% | At share | At share | |||
| SELP | Other | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Investment properties | 5,888 | 196 | 6,084 | 5,052 | 3,042 | 2,526 |
Other interests in property | 1 | — | 1 | — | 1 | — |
Property, plant and equipment | 25 | — | 25 | 19 | 13 | 10 |
Other receivables | 4 | — | 4 | 3 | 2 | 1 |
Total non-current assets | 5,918 | 196 | 6,114 | 5,074 | 3,058 | 2,537 |
Trade and other receivables | 65 | 2 | 67 | 52 | 34 | 26 |
Cash and cash equivalents | 61 | 2 | 63 | 346 | 32 | 173 |
Total current assets | 126 | 4 | 130 | 398 | 66 | 199 |
Total assets | 6,044 | 200 | 6,244 | 5,472 | 3,124 | 2,736 |
Borrowings 1 | (1,787) | — | (1,787) | (1,444) | (894) | (722) |
Deferred tax | (375) | — | (375) | (359) | (188) | (179) |
Other liabilities | (10) | — | (10) | — | (5) | — |
Total non-current liabilities | (2,172) | — | (2,172) | (1,803) | (1,087) | (901) |
Borrowings 1 | (434) | — | (434) | (413) | (217) | (207) |
Other liabilities | (206) | (3) | (209) | (152) | (105) | (76) |
Total current liabilities | (640) | (3) | (643) | (565) | (322) | (283) |
Total liabilities | (2,812) | (3) | (2,815) | (2,368) | (1,409) | (1,184) |
Net assets | 3,232 | 197 | 3,429 | 3,104 | 1,715 | 1,552 |
| 2025 | 2024 | |
| £m | £m | |
Cost or valuation at 1 January | 1,552 | 1,636 |
Exchange movement | 80 | (81) |
Net investments 1 | 37 | (27) |
Dividends received 2 | (63) | (29) |
Share of profit after tax | 109 | 53 |
Cost or valuation at 31 December | 1,715 | 1,552 |
| 2025 | 2024 | |
| £m | £m | |
Cost or valuation of subsidiaries at 1 January | 11,896 | 11,413 |
Exchange movement | 29 | (15) |
Additions 1 | 61 | — |
Loan movement 1 | 412 | 578 |
Decrease/(increase) in provision for investments in and loans to subsidiaries 2 | 5 | (80) |
Cost or valuation at 31 December | 12,403 | 11,896 |
| 2025 | 2024 | |
| £m | £m | |
Opening loss allowance at 1 January | 310 | 230 |
Increase in loan loss allowance recognised in profit or loss during the year | 69 | 105 |
Unused amount reversed in profit or loss during the year | (74) | (25) |
Closing loss allowance at 31 December | 305 | 310 |
| 2025 | 2024 | |
| £m | £m | |
Profit on sale of investment properties | 1 | 75 |
Valuation surplus on investment properties 1 | 54 | 120 |
Total realised and unrealised property gain | 55 | 195 |
| 2025 | 2024 | |||||
| Joint | Joint | |||||
| Group | ventures | Total | Group | ventures | Total | |
| £m | £m | £m | £m | £m | £m | |
Valuation surplus/(deficit) on investment properties | 54 | 37 | 91 | 120 | (30) | 90 |
Total valuation surplus/(deficit) on investment and trading properties | 54 | 37 | 91 | 120 | (30) | 90 |
Profit/(loss) on sale | ||||||
of investment properties | 1 | (1) | — | 75 | 2 | 77 |
Profit on sale of trading properties | 2 | — | 2 | — | — | — |
Total properties gain/(loss) on investment and trading properties | 57 | 36 | 93 | 195 | (28) | 167 |
| 2025 | 2024 | |
Finance income | £m | £m |
Interest received on bank deposits and related derivatives | 25 | 56 |
Fair value gain on interest rate swaps and other derivatives | 1 | 35 |
Exchange differences | — | 1 |
Total finance income | 26 | 92 |
| 2025 | 2024 | |
Finance costs | £m | £m |
Interest on overdrafts, loans and related derivatives | (144) | (179) |
Cost of early close-out of debt | — | (2) |
Amortisation of issue costs | (7) | (10) |
Interest on lease liabilities | (3) | (3) |
Total borrowing costs | (154) | (194) |
Less amounts capitalised on the development of properties | 63 | 67 |
Net borrowing costs | (91) | (127) |
Fair value loss on interest rate swaps and other derivatives | (36) | (32) |
Exchange differences | (2) | — |
Total finance costs | (129) | (159) |
Net finance costs | (103) | (67) |
| 2025 | 2024 | |
| £m | £m | |
Tax: | ||
On Adjusted profit | (14) | (12) |
In respect of adjustments | 5 | (30) |
Total tax charge | (9) | (42) |
Current tax | ||
United Kingdom | ||
Current tax credit | 7 | 1 |
Total UK current tax credit | 7 | 1 |
Overseas | ||
Current tax charge | (6) | (33) |
Total overseas current tax charge | (6) | (33) |
Total current tax credit/(charge) | 1 | (32) |
Deferred tax | ||
Origination and reversal of temporary differences | (5) | (14) |
Released in respect of property disposals in the year | (2) | 14 |
On valuation movements | 2 | (9) |
Total deferred tax in respect of investment properties | (5) | (9) |
Other deferred tax | (5) | (1) |
Total deferred tax charge | (10) | (10) |
Total tax charge on profit on ordinary activities | (9) | (42) |
| 2025 | 2024 | |
| £m | £m | |
Profit on ordinary activities before tax | 560 | 636 |
Exclude valuation surplus in respect of UK properties not deductible | (23) | (170) |
| 537 | 466 | |
Multiplied by standard rate of UK corporation tax of 25 per cent | ||
(2024: 25 per cent) | (134) | (117) |
Effects of: | ||
REIT and SIIC exemption on income and gains | 68 | 90 |
Non deductible items | (1) | (5) |
Joint venture tax adjustment 1 | 28 | 12 |
Tax rate differences on international earnings | 6 | (1) |
Adjustment in respect of prior years | 2 | — |
Adjustment in respect of assets not recognised | 2 | (21) |
Deferred tax arising from German rate changes | 12 | — |
Other | 8 | — |
Total tax charge on profit on ordinary activities | (9) | (42) |
Balance | Exchange | Recognised | Balance | |
1 January | movement | in income | 31 December | |
Group — 2025 | £m | £m | £m | £m |
Valuation surpluses and deficits on properties/ | ||||
accelerated tax allowances | 178 | 9 | 5 | 192 |
Others | 14 | (1) | 5 | 18 |
Total deferred tax liabilities | 192 | 8 | 10 | 210 |
Balance | Exchange | Recognised in | Balance | |
1 January | movement | income | 31 December | |
Group — 2024 | £m | £m | £m | £m |
Valuation surpluses and deficits on properties/ | ||||
accelerated tax allowances | 178 | (9) | 9 | 178 |
Others | 14 | (1) | 1 | 14 |
Total deferred tax liabilities | 192 | (10) | 10 | 192 |
| 2025 | 2024 | |
| £m | £m | |
Ordinary dividends paid | ||
Interim dividend for 2025 @ 9.7 pence per share | 131 | — |
Final dividend for 2024 @ 20.2 pence per share | 274 | — |
Interim dividend for 2024 @ 9.1 pence per share | — | 123 |
Final dividend for 2023 @ 19.1 pence per share | — | 256 |
Total dividends | 405 | 379 |
Dividends in the Statement of Changes in Equity | 405 | 379 |
Dividends settled as shares | — | (115) |
Timing difference relating to payment on withholding tax | — | 13 |
Dividends disclosed in Cash Flow Statement | 405 | 277 |
| 2025 | 2024 | |||||
| Earnings | Shares | Pence per | Earnings | Shares | Pence per | |
| £m | million | share | £m | million | share | |
Basic EPS | 551 | 1,352.5 | 40.7 | 594 | 1,328.7 | 44.7 |
Dilution | ||||||
adjustments: | ||||||
Share schemes | — | 2.8 | — | — | 3.3 | (0.1) |
Diluted EPS | 551 | 1,355.3 | 40.7 | 594 | 1,332.0 | 44.6 |
Basic EPS | 551 | 1,352.5 | 40.7 | 594 | 1,328.7 | 44.7 |
Adjustments to profit before tax 1 | (51) | (3.7) | (166) | (12.5) | ||
Tax in respect of Adjustments | (5) | (0.4) | 30 | 2.3 | ||
Adjusted Basic EPS | 495 | 1,352.5 | 36.6 | 458 | 1,328.7 | 34.5 |
Adjusted Diluted | ||||||
EPS | 495 | 1,355.3 | 36.5 | 458 | 1,332.0 | 34.4 |
| 2025 | 2024 | |||||
| Equity | Equity | |||||
| attributable | attributable to | |||||
| to ordinary | ordinary | |||||
| shareholders | Shares | Pence per | shareholders | Shares | Pence per | |
| £m | million | share | £m | million | share | |
Basic NAV | 12,273 | 1,352.6 | 907 | 12,049 | 1,352.2 | 891 |
Dilution | ||||||
adjustments: | ||||||
Share schemes | — | 2.4 | (1) | — | 3.1 | (2) |
Diluted NAV | 12,273 | 1,355.0 | 906 | 12,049 | 1,355.3 | 889 |
Fair value | ||||||
adjustment in respect of interest | ||||||
rate derivatives – | ||||||
Group | 123 | 9 | 95 | 7 | ||
Fair value | ||||||
adjustment in respect of trading | ||||||
properties – Group | 1 | — | 2 | — | ||
Deferred tax in respect of depreciation and valuation surpluses – | ||||||
Group 1 | 96 | 7 | 90 | 7 | ||
Deferred tax in respect of depreciation and valuation surpluses – | ||||||
Joint ventures 1 | 88 | 6 | 88 | 7 | ||
Intangible assets | (44) | (3) | (37) | (3) | ||
Adjusted NAV | 12,537 | 1,355.0 | 925 | 12,287 | 1,355.3 | 907 |
| Completed | Development | Total | |
| £m | £m | £m | |
At 1 January 2025 | 12,827 | 2,224 | 15,051 |
Exchange movement | 159 | 42 | 201 |
Property acquisitions | — | 24 | 24 |
Additions to existing investment properties 2 | 47 | 429 | 476 |
Disposals | (91) | (19) | (110) |
Transfers on completion of development and completed | |||
properties taken back for redevelopment | 437 | (437) | — |
Revaluation surplus/(deficit) during the year | 180 | (125) | 55 |
At 31 December 2025 | 13,559 | 2,138 | 15,697 |
Add tenant lease incentives and letting fees | 221 | — | 221 |
Investment properties excluding head lease ROU assets | |||
at 31 December 2025 | 13,780 | 2,138 | 15,918 |
Add head lease liabilities (ROU assets) 1 | 80 | — | 80 |
Total investment properties at 31 December 2025 | 13,860 | 2,138 | 15,998 |
| Completed | Development | Total | |
| £m | £m | £m | |
At 1 January 2024 | 12,285 | 2,383 | 14,668 |
Exchange movement | (148) | (41) | (189) |
Property acquisitions | 431 | 21 | 452 |
Additions to existing investment properties 2 | 45 | 496 | 541 |
Disposals | (474) | (68) | (542) |
Transfers on completion of development and completed | |||
properties taken back for redevelopment | 497 | (497) | — |
Revaluation surplus/(deficit) during the year | 191 | (70) | 121 |
At 31 December 2024 | 12,827 | 2,224 | 15,051 |
Add tenant lease incentives and letting fees | 185 | — | 185 |
Investment properties excluding head lease ROU assets | |||
at 31 December 2024 | 13,012 | 2,224 | 15,236 |
Add head lease liabilities (ROU assets) 1 | 67 | — | 67 |
Total investment properties at 31 December 2024 | 13,079 | 2,224 | 15,303 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Current | ||||
Trade receivables 1 | 70 | 65 | — | — |
Other receivables 2 | 97 | 88 | 20 | 34 |
Prepayments | 11 | 19 | — | — |
Amounts due from related parties | 7 | 6 | — | — |
Total current trade and other receivables | 185 | 178 | 20 | 34 |
Non-current | ||||
Other receivables | 3 | 2 | — | — |
Total non-current other receivables | 3 | 2 | — | — |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Due within one year | ||||
Trade payables | 5 | 7 | — | — |
Other payables 1 | 128 | 130 | 2 | 1 |
Non-capital accruals 2 | 112 | 113 | 50 | 55 |
Capital creditors and capital accruals | 135 | 136 | — | — |
Rent in advance | 131 | 115 | — | — |
Lease liabilities | 1 | 1 | — | — |
Total trade and other payables due within one | ||||
year | 512 | 502 | 52 | 56 |
Due after one year | ||||
Other payables | — | 1 | — | — |
Lease liabilities | 82 | 69 | — | — |
Loans due to subsidiaries | — | — | 2,159 | 2,124 |
Total other payables due after one year | 82 | 70 | 2,159 | 2,124 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Unsecured borrowings: | ||||
Bonds | ||||
1.250% bonds 2026 €650m | 565 | 535 | — | — |
2.375% bonds 2029 £350m | 349 | 349 | 349 | 349 |
1.875% bonds 2030 €500m | 431 | 410 | — | — |
0.50% bonds 2031 €500m | 432 | 409 | — | — |
3.50% bonds 2032 €500m 1 | 431 | 408 | 431 | 408 |
5.75% bonds 2035 £200m | 199 | 199 | 199 | 199 |
2.875% bonds 2037 £400m | 397 | 397 | 397 | 397 |
5.125% bonds 2041 £350m | 344 | 344 | 344 | 344 |
| 3,148 | 3,051 | 1,720 | 1,697 | |
Private placement notes 1 | ||||
1.77% notes 2027 €400m | 348 | 330 | 348 | 330 |
1.82% notes 2028 €100m | 87 | 83 | 87 | 83 |
2.00% notes 2029 €150m | 130 | 124 | 130 | 124 |
2.27% notes 2032 €100m | 87 | 82 | 87 | 82 |
1.35% notes 2032 €150m | 130 | 124 | 130 | 124 |
2.37% notes 2033 €200m | 174 | 165 | 174 | 165 |
1.45% notes 2035 €50m | 43 | 41 | 43 | 41 |
3.87% notes 2037 €50m | 43 | 40 | 43 | 40 |
1.83% notes 2040 €190m (Series C) | 164 | 156 | 164 | 156 |
1.83% notes 2040 €60m (Series D) | 52 | 49 | 52 | 49 |
4.14% notes 2042 €175m | 151 | 145 | 151 | 145 |
| 1,409 | 1,339 | 1,409 | 1,339 | |
Bank loans | ||||
Revolving credit facilities | 260 | 72 | 260 | 72 |
Term loans | 134 | 145 | 134 | 145 |
| 394 | 217 | 394 | 217 | |
Total borrowings 2 | 4,951 | 4,607 | 3,523 | 3,253 |
Cash and cash equivalents | (111) | (363) | (10) | (266) |
Net borrowings | 4,840 | 4,244 | 3,513 | 2,987 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
Maturity profile of borrowings | £m | £m | £m | £m |
In one year or less | 565 | — | — | — |
| In more than one year but less than two | 482 | 535 | 482 | — |
| In more than two years but less than five | 1,257 | 1,103 | 826 | 1,103 |
| In more than five years but less than ten | 1,496 | 1,598 | 1,064 | 779 |
| In more than ten years | 1,151 | 1,371 | 1,151 | 1,371 |
In more than one year | 4,386 | 4,607 | 3,523 | 3,253 |
Total borrowings | 4,951 | 4,607 | 3,523 | 3,253 |
Cash and cash equivalents 1 | (111) | (363) | (10) | (266) |
Net borrowings | 4,840 | 4,244 | 3,513 | 2,987 |
| Group | ||
| 2025 | 2024 | |
Maturity profile of undrawn borrowing facilities | £m | £m |
In one year or less | 9 | 140 |
In more than two years but less than five | 1,610 | 1,413 |
Total available undrawn borrowing facilities | 1,619 | 1,553 |
| 2025 | |||||||||
| Variable | |||||||||
| Fixed | Fixed | Fixed | Capped | Capped | Floored | Floored | debt/ | ||
Interest | rate | period | debt | strike | debt | strike | cash | cash | Total |
rate profile – Group | % | years | £m | % | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||||
Sterling | 3.83 | 9.9 | 1,390 | — | — | — | — | (429) | 961 |
Euros | 1.96 | 4.6 | 2,615 | 1.91 | 982 | — | — | 393 | 3,990 |
Total borrowings | 2.61 | 6.4 | 4,005 | 1.91 | 982 | — | — | (36) | 4,951 |
Cash and cash | |||||||||
equivalents | |||||||||
Sterling | — | — | (95) | (95) | |||||
Euros | — | — | (16) | (16) | |||||
Total cash and cash | |||||||||
equivalents | — | (111) | (111) | ||||||
Net borrowings | 4,005 | 982 | — | (147) | 4,840 |
| 2024 | |||||||||
| Variable | |||||||||
| Fixed | Fixed | Fixed | Capped | Capped | Floored | Floored | debt/ | ||
Interest | rate | period | debt | strike | debt | strike | cash | cash | Total |
rate profile – Group | % | years | £m | % | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||||
Sterling | 3.83 | 10.9 | 1,388 | — | — | — | — | (470) | 918 |
Euros | 1.98 | 5.5 | 2,523 | 2.20 | 1,095 | — | — | 71 | 3,689 |
Total borrowings | 2.64 | 7.4 | 3,911 | 2.20 | 1,095 | — | — | (399) | 4,607 |
Cash and cash | |||||||||
equivalents | |||||||||
Sterling | 4.69 | (348) | — | (348) | |||||
Euros | — | — | (15) | (15) | |||||
Total cash and cash | |||||||||
equivalents | (348) | (15) | (363) | ||||||
Net borrowings | 3,911 | 1,095 | (348) | (414) | 4,244 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Current | ||||
Forward foreign exchange and currency swap | ||||
contracts – non-hedge | 2 | — | 2 | — |
Interest rate cap contracts – non-hedge | — | 1 | — | 1 |
Interest rate floor contracts – non-hedge | — | 2 | — | 2 |
Total current derivative assets | 2 | 3 | 2 | 3 |
Non-current | ||||
Forward foreign exchange and currency swap | ||||
contracts – non-hedge | 6 | 27 | 6 | 27 |
Interest rate cap contracts – non-hedge | 19 | 21 | 19 | 21 |
Total non-current derivative assets | 25 | 48 | 25 | 48 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Current | ||||
Interest rate swap contracts – non-hedge | 60 | 44 | 60 | 44 |
Total current derivative liabilities | 60 | 44 | 60 | 44 |
Non-current | ||||
Interest rates swap contracts – non-hedge | 82 | 75 | 82 | 75 |
Total non-current derivative liabilities | 82 | 75 | 82 | 75 |
| Group | |||
| 2025 | 2024 | ||
| Notes | £m | £m | |
Financial assets | |||
Financial assets at amortised cost | |||
Lease incentives 1 | 13 | 192 | 158 |
Trade receivables | 14 | 70 | 65 |
Other current receivables 2 | 14 | 30 | 36 |
Non-current receivables | 14 | 3 | 2 |
Cash and cash equivalents | 16 | 111 | 363 |
Financial assets at fair value through profit or loss (FVPL) | |||
Other investments | 16 | 12 | |
Derivative financial instruments | |||
Non-hedge at FVPL | 17 | 27 | 51 |
| 449 | 687 | ||
Financial liabilities | |||
Liabilities at amortised cost | |||
Trade and other payables 2 | 15 | 463 | 456 |
Borrowings | 16 | 4,951 | 4,607 |
Derivative financial instruments | |||
Non-hedge at FVPL | 17 | 142 | 119 |
| 5,556 | 5,182 |
| 2025 | 2024 | |
| Total | Total | |
| £m | £m | |
Group | ||
Gross currency assets | 6,114 | 5,535 |
Gross currency liabilities | (4,358) | (4,170) |
Net exposure | 1,756 | 1,365 |
| Average | Currency contract | |||||||
| exchange rates | (local currency) | Contract value | Fair value | |||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||
| 2025 | 2024 | m | m | £m | £m | £m | £m | |
Group | ||||||||
Economic cash | ||||||||
flow hedges | ||||||||
Sell euros | ||||||||
(buysterling) | 1.13 | 1.15 | 588 | 545 | 519 | 474 | 8 | 27 |
Buy euros | ||||||||
(sellsterling) | 1.14 | 1.20 | 17 | 3 | 15 | 3 | — | — |
Net investment | ||||||||
hedges | ||||||||
Sell euros | ||||||||
(buysterling) | 1.14 | 1.21 | 101 | 101 | 88 | 84 | — | — |
Total | 8 | 27 |
| Group | ||
| 2025 | 2024 | |
Euro forward foreign exchange | £m | £m |
Carrying amount (current liabilities, Note 17(i)) | — | — |
Notional amount | 88 | 84 |
Maturity date | Jan 2026 | Jan 2025 |
Hedge ratio | 1:1 | 1:1 |
Change in discounted spot value of hedging instruments since | ||
1 January – (loss)/gain | (4) | 20 |
Change in value of hedged item used to determine hedge | ||
effectiveness – gain/(loss) | 4 | (20) |
Weighted average hedged rate for the year (including forward points) | 1.17 | 1.17 |
| Group | ||
| 2025 | 2024 | |
Private placement notes and bonds | £m | £m |
Carrying amount of private placement notes or bonds (non-current | ||
borrowings, Note 16) | 1,848 | 1,747 |
Carrying amount of private placement notes or bonds designated as net | ||
investment hedging instruments | 1,848 | 1,747 |
Hedge ratio | 1:1 | 1:1 |
Change in carrying amount of USPP notes and bonds as a result of foreign | ||
currency movement since 1 January, recognised in OCI – (loss)/gain | (92) | 75 |
Change in value of hedged item used to determine hedge | ||
effectiveness – gain/(loss) | 92 | (75) |
Weighted average hedged rate for the year (including forward points) | 1.15 | 1.21 |
| Average contract– | Notional principal | |||||
| fixed interest rate | amount | Fair value | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| % | % | £m | £m | £m | £m | |
Pay fixed, receive floating contracts: | ||||||
Group | ||||||
In one year or less | — | 2.80 | — | 41 | — | — |
In more than one year but less than two | 3.92 | — | 100 | — | (1) | — |
In more than two years but less than five | — | 3.92 | — | 100 | — | — |
In more than five years | — | — | — | — | — | — |
Total | 100 | 141 | (1) | — | ||
Receive fixed, pay floating contracts: | ||||||
Group | ||||||
In one year or less | — | — | — | — | — | — |
In more than one year but less than two | — | — | — | — | — | — |
In more than two years but less than five | 1.82 | 1.82 | 87 | 83 | (3) | (4) |
In more than five years | 1.86 | 1.86 | 565 | 537 | (138) | (115) |
Total | 652 | 620 | (141) | (119) |
Average strike price | Notional amount | Fair value | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| % | % | £m | £m | £m | £m | |
Group | ||||||
In one year or less | 2.32 | 2.64 | 261 | 477 | — | 1 |
In more than one year but less than two | 2.17 | 2.32 | 287 | 248 | 1 | 1 |
In more than two years but less than five 1 | 1.94 | 1.77 | 783 | 686 | 15 | 20 |
In more than five years 2 | 3.11 | — | 348 | — | 3 | — |
Total | 1,679 | 1,411 | 19 | 22 |
| Notional principal | ||||||
| Average strike price | amount | Fair value | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| % | % | £m | £m | £m | £m | |
Group | ||||||
In one year or less | — | 4.69 | — | 900 | — | 2 |
In more than one year but less than two | — | — | — | — | — | — |
In more than two years but less than five | — | — | — | — | — | — |
In more than five years | — | — | — | — | — | — |
Total | — | 900 | — | 2 |
| 2025 | 2024 | |||||
| Gross | Loss | Net carrying | Loss | Net carrying | ||
| amount | allowance | amount | Gross amount | allowance | amount | |
| £m | £m | £m | £m | £m | £m | |
Group | ||||||
0–30 days | 6 | (2) | 4 | 6 | (2) | 4 |
30–60 days | 1 | (1) | — | 3 | (1) | 2 |
60–90 days | 3 | (1) | 2 | — | — | — |
90–180 days | 3 | (1) | 2 | 2 | (1) | 1 |
>180 days | 6 | (5) | 1 | 5 | (4) | 1 |
Past due | 19 | (10) | 9 | 16 | (8) | 8 |
Not due | 61 | — | 61 | 58 | (1) | 57 |
Total trade | ||||||
receivables | 80 | (10) | 70 | 74 | (9) | 65 |
| 2025 | ||||||
| Weighted | ||||||
| average | ||||||
| interest | Under | 1-2 | 2-5 | Over | ||
| rate | 1 year | years | years | 5 years | Total | |
| % | £m | £m | £m | £m | £m | |
Group | ||||||
Non-derivative financial | ||||||
liabilities: | ||||||
Trade and other payables 1 | 342 | — | — | — | 342 | |
Lease liabilities | 3.90 | 5 | 5 | 14 | 133 | 157 |
Variable rate debt instruments | 4.73 | 16 | 152 | 295 | — | 463 |
Fixed rate debt instruments | 2.46 | 672 | 451 | 1,277 | 2,466 | 4,866 |
Derivative financial | ||||||
instruments: | ||||||
Net settled interest rate swaps | 1.47 | 71 | 81 | 3 | 3 | 158 |
Gross settled foreign exchange | ||||||
– Forward and currency | ||||||
swap contracts | ||||||
| – Inflowing | (15) | — | — | — | (15) | |
| – Outflowing | 15 | — | — | — | 15 | |
Total | 1,106 | 689 | 1,589 | 2,602 | 5,986 |
| 2024 | ||||||
| Weighted | ||||||
| average | ||||||
| interest | Under | 1-2 | 2-5 | Over | ||
| rate | 1 year | years | years | 5 years | Total | |
| % | £m | £m | £m | £m | £m | |
Group | ||||||
Non-derivative | ||||||
financial liabilities: | ||||||
Trade and other payables 1 | 350 | — | — | — | 350 | |
Lease liabilities | 3.90 | 4 | 4 | 12 | 109 | 129 |
Variable rate debt instruments | 5.22 | 10 | 10 | 241 | — | 261 |
Fixed rate debt instruments | 2.48 | 110 | 641 | 1,177 | 2,864 | 4,792 |
Derivative financial | ||||||
instruments: | ||||||
Net settled interest rate swaps | 2.60 | 53 | 56 | 26 | — | 135 |
Gross settled foreign exchange | ||||||
– Forward and currency | ||||||
swap contracts | ||||||
– Inflowing | (2) | — | — | — | (2) | |
– Outflowing | 2 | — | — | — | 2 | |
Total | 527 | 711 | 1,456 | 2,973 | 5,667 |
| Number | Per value | |
| of shares | of shares | |
Issued and fully paid | million | £m |
Ordinary shares of 10p each at 1 January 2025 | 1,353 | 135 |
Issue of shares – placing | — | — |
Issue of shares – scrip dividends | — | — |
Issue of shares – other | — | — |
Ordinary shares of 10p each at 31 December 2025 | 1,353 | 135 |
| Number | Per value | |
| of shares | of shares | |
Issued and fully paid | million | £m |
Ordinary shares of 10p each at 1 January 2024 | 1,228 | 123 |
Issue of shares – placing | 111 | 11 |
Issue of shares – scrip dividends | 13 | 1 |
Issue of shares – other | 1 | — |
Ordinary shares of 10p each at 31 December 2024 | 1,353 | 135 |
| 2025 | 2024 | |
| number | number | |
At 1 January | 1,239,354 | 1,187,381 |
Shares granted DSBP | 592,301 | 332,487 |
Shares vested | (440,603) | (187,792) |
Shares expired/lapsed | (9,000) | (92,722) |
At 31 December | 1,382,052 | 1,239,354 |
| 2025 | 2024 | |
| number | number | |
At 1 January | 4,647,326 | 4,668,321 |
Shares granted LTIP | 2,178,187 | 1,476,521 |
Shares vested | (519,480) | (1,019,115) |
Shares expired/lapsed | (954,015) | (478,401) |
At 31 December | 5,352,018 | 4,647,326 |
| 29 March | 5 May | 24 March | 22 March | 19 February | |
Date of grant | 2021 | 2022 | 2023 | 2024 | 2025 |
Market price used for award | 933.0p | 1,162.5p | 737.8p | 889.2p | 714.0p |
Risk-free interest rate | 0.13% | 1.68% | 3.33% | 4.18% | 4.09% |
Dividend yield | 2.4% | 1.9% | 3.1% | 3.3% | 3.3% |
Volatility | 22.3% | 24.7% | 28.3% | 29.4% | 28.2% |
Term | 3 years | 3 years | 3 years | 3 years | 3 years |
Fair value per share | 375.3p | 493.1p | 338.9p | 520.1p | 267.6p |
| 2025 | 2024 | |
Group and Company | £m | £m |
Balance at 1 January | 4,569 | 3,577 |
Premium arising on the issue of shares – placing | — | 878 |
Premium arising on the issue of shares – scrip dividend | — | 114 |
Balance at 31 December | 4,569 | 4,569 |
| 2025 | 2024 | |
Group | £m | £m |
Properties 1 | 581 | 210 |
| Joint | ||||
| ventures | ||||
| Group | at share | 2025 | 2024 | |
| £m | £m | £m | £m | |
Not later than one year | 566 | 141 | 707 | 613 |
Later than one year, not later than two years | 509 | 128 | 637 | 550 |
Later than two years, not later than three years | 443 | 105 | 548 | 488 |
Later than three years, not later than four years | 384 | 84 | 468 | 420 |
Later than four years, not later than five years | 318 | 70 | 388 | 355 |
Later than five years | 2,165 | 215 | 2,380 | 2,090 |
Balance at 31 December | 4,385 | 743 | 5,128 | 4,516 |
| 2025 | 2024 | |
| £m | £m | |
Dividends received | 63 | 29 |
Proceeds from assets sold to joint ventures 1 | 73 | — |
Management fee income | 25 | 26 |
| 2025 | 2024 | |
| £m | £m | |
Salaries and short-term benefits | 5 | 4 |
Share-based payments | — | 2 |
Total remuneration | 5 | 6 |
| Group | ||
| 2025 | 2024 | |
| £m | £m | |
Operating profit | 663 | 703 |
Adjustments for: | ||
Depreciation of property, plant and equipment and amortisation of intangibles | 17 | 12 |
Share of profit from joint ventures after tax | (109) | (53) |
Profit on sale of properties | (1) | (75) |
Revaluation surplus on investment properties | (54) | (120) |
Other provisions | 4 | 5 |
| 520 | 472 | |
Changes in working capital: | ||
Decrease/(increase) in trading properties | 5 | (3) |
Increase in debtors and tenant incentives | (47) | (18) |
Increase in creditors | 14 | 8 |
Net cash inflow generated from operations | 492 | 459 |
Cash movements | Non-cash movements | ||||||
At | Cost of | Other | At | ||||
1 January | Cash | Cash | Exchange | early close | non-cash | 31 December | |
2025 | inflow 1 | outflow 2 | movement | out of debt | adjustments 3 | 2025 | |
£m | £m | £m | £m | £m | £m | £m | |
Group | |||||||
Bank loans and loan | |||||||
capital | 4,641 | 268 | (88) | 166 | — | — | 4,987 |
Capitalised finance | |||||||
costs | (34) | — | (9) | — | — | 7 | (36) |
Total borrowings | 4,607 | 268 | (97) | 166 | — | 7 | 4,951 |
Cash and cash | |||||||
equivalents | (363) | — | 252 | — | — | — | (111) |
Net debt | 4,244 | 268 | 155 | 166 | — | 7 | 4,840 |
Cash movements | Non-cash movements | |||||||
| Cost of | ||||||||
At | Net | early | Other | At | ||||
1 January | Cash | Cash | Exchange | fair value | close of | non-cash | 31 December | |
2025 | inflow | outflow | movement 1 | changes 2 | debt | adjustments | 2025 | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Group | ||||||||
Total | ||||||||
borrowings | ||||||||
(Note 16) | 4,607 | 268 | (97) | 166 | — | — | 7 | 4,951 |
Derivatives: | ||||||||
(Net) Fair value | ||||||||
of forward | ||||||||
foreign | ||||||||
exchange and currency swap | ||||||||
contracts | ||||||||
(Note17) | (27) | — | (15) — | 30 | 4 | — | — | (8) |
Lease liabilities | ||||||||
(Note 15) 3 | 70 | — | (5) — | 4 | — | — | 14 | 83 |
Total net | ||||||||
financial | ||||||||
liabilities | ||||||||
arising from financing | ||||||||
activities | 4,650 | 268 | (117) — | 200 | 4 | — | 21 | 5,026 |
Cash movements | Non-cash movements | |||||||
| Cost of | ||||||||
| At | Net | early | Other | At | ||||
| 1 January | Cash | Cash | Exchange | fair value | close of | non-cash | 31 December | |
| 2024 | inflow | outflow | movement 1 | changes 2 | debt | adjustments | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Group | ||||||||
Total | ||||||||
borrowings | ||||||||
(Note 16) | 5,348 | 419 | (1,006) | (166) | — | 2 | 10 | 4,607 |
Derivatives: | ||||||||
(Net) Fair value | ||||||||
of forward | ||||||||
foreign | ||||||||
exchange and currency swap | ||||||||
contracts | ||||||||
(Note17) | (12) | 1 | — | (16) | — | — | — | (27) |
Lease liabilities | ||||||||
(Note 15) 3 | 74 | — | (5) | (3) | — | — | 4 | 70 |
Total net | ||||||||
financial | ||||||||
liabilities | ||||||||
arising from financing | ||||||||
activities | 5,410 | 420 | (1,011) | (185) | — | 2 | 14 | 4,650 |
| Impact on valuation | Impact on valuation of | Impact on valuation of | |||||
| of 25bp change in | 5% change in estimated | 10% change in estimated | |||||
| equivalent yield | rental value (ERV) | development costs | |||||
| Group | Increase | Decrease | Increase | Decrease | Increase | Decrease | |
| £m | £m | £m | £m | £m | £m | £m | |
2025 | |||||||
Completed | |||||||
property | 16,664 | (782) | 849 | 607 | (597) | — | — |
Development | |||||||
property and land | 2,298 | (168) | 179 | 265 | (265) | (318) | 318 |
Group total | |||||||
property | |||||||
portfolio | 18,962 | (950) | 1,028 | 872 | (862) | (318) | 318 |
| Impact on valuation | Impact on valuation of | Impact on valuation of | |||||
| of 25bp change in | 5% change in estimated | 10% change in estimated | |||||
| equivalent yield | rental value (ERV) | development costs | |||||
| Group | Increase | Decrease | Increase | Decrease | Increase | Decrease | |
| £m | £m | £m | £m | £m | £m | £m | |
2024 | |||||||
Completed property | 15,453 | (734) | 807 | 576 | (571) | — | — |
Development property | |||||||
and land | 2,317 | (190) | 203 | 287 | (287) | (351) | 351 |
Group total property | |||||||
portfolio | 17,770 | (924) | 1,010 | 863 | (858) | (351) | 351 |
Valuation | Inputs | ||||||
| Net true | |||||||
| Combined | Net true | equivalent | |||||
Land & | property | equivalent | yield | ||||
2025 | Completed | development 1 | portfolio | ERV 2 | ERV range 2 | yield 3 | range 3 |
By asset type | £m | £m | £m | £ per sq m | £ per sq m | % | % |
Big box | |||||||
warehouses | 5,790 | — | 5,790 | 69.4 | 34.4-231.4 | 5.6 | 4.5-7.4 |
Urban | |||||||
warehouses | 9,215 | — | 9,215 | 173.9 | 31.3-403.6 | 5.3 | 4.5-9.7 |
Data centres | 1,294 | — | 1,294 | 322.8 | 146.4-398.1 | 5.5 | 5.1-5.7 |
Other uses of industrial land 4 | 365 | — | 365 | 216.7 | 52.2-699.7 | 7.4 | 4.6-10.3 |
16,664 | 2,298 | 18,962 | 103.6 | 31.3-699.7 | 5.5 | 4.5-10.3 | |
By ownership | |||||||
Wholly-owned 5 | 13,782 | 2,138 | 15,920 | 148.1 | 31.3-699.7 | 5.4 | 4.5-10.3 |
Joint ventures | 2,882 | 160 | 3,042 | 63.2 | 37.6-263.7 | 5.7 | 4.5-7.3 |
Group total | 16,664 | 2,298 | 18,962 | 103.6 | 31.3-699.7 | 5.5 | 4.5-10.3 |
Valuation | Inputs | ||||||
| Net true | |||||||
| Combined | Net true | equivalent | |||||
Land & | property | ERV 1 | equivalent | yield | |||
2025 | Completed | development | portfolio | £ per sq | ERV range 1 | yield 2 | range 2 |
By geography | £m | £m | £m | m | £ per sq m | % | % |
UK | 10,463 | 1,321 | 11,784 | 199.0 | 45.0-699.7 | 5.4 | 4.5-10.3 |
CE | 6,201 | 977 | 7,178 | 69.5 | 31.3-261.0 | 5.6 | 4.5-9.7 |
Group total | 16,664 | 2,298 | 18,962 | 103.6 | 31.3-699.7 | 5.5 | 4.5-10.3 |
Investment | |||||||
properties – Group | |||||||
(Note 13) 3 | 15,918 | ||||||
Investment | |||||||
properties – Joint | |||||||
ventures (Note 7(ii)) | 3,042 | ||||||
Trading properties – | |||||||
Group 4 | 2 | ||||||
Group total | 18,962 |
Valuation | Inputs | ||||||
| Combined | Net true | Net true | |||||
Land & | property | equivalent | equivalent | ||||
2024 | Completed | development 1 | portfolio | ERV 2 | ERV range 2 | yield 3 | yield range 3 |
By asset type | £m | £m | £m | £ per sq m | £ per sq m | % | % |
Big box warehouses | 5,050 | — | 5,050 | 64.8 | 33.1–204.5 | 5.6 | 4.6–7.2 |
Urban warehouses | 8,759 | — | 8,759 | 166.0 | 25.0–395.6 | 5.2 | 4.4–9.7 |
Data centres | 1,284 | — | 1,284 | 306.5 | 146.4–387.4 | 5.4 | 4.6–5.6 |
Other uses of industrial land 4 | 360 | — | 360 | 215.3 | 49.6–645.8 | 7.4 | 4.5–11.8 |
15,453 | 2,317 | 17,770 | 99.9 | 25.0–645.8 | 5.4 | 4.4–11.8 | |
By ownership | |||||||
Wholly-owned 5 | 13,015 | 2,229 | 15,244 | 143.1 | 25.0–645.8 | 5.3 | 4.4–11.8 |
Joint ventures | 2,438 | 88 | 2,526 | 58.4 | 35.7–314.8 | 5.6 | 4.6–7.2 |
Group total | 15,453 | 2,317 | 17,770 | 99.9 | 25.0–645.8 | 5.4 | 4.4–11.8 |
Valuation | Inputs | ||||||
| Combined | Net true | Net true | |||||
Land & | property | equivalent | equivalent | ||||
2024 | Completed | development | portfolio | ERV 1 | ERV range 1 | yield 2 | yield range 2 |
By geography | £m | £m | £m | £ per sq m | £ per sq m | % | % |
UK | 10,039 | 1,452 | 11,491 | 195.8 | 45.0–645.8 | 5.3 | 4.5–11.8 |
CE | 5,414 | 865 | 6,279 | 64.5 | 25.0–248.1 | 5.6 | 4.4–9.7 |
Group total | 15,453 | 2,317 | 17,770 | 99.9 | 25.0–645.8 | 5.4 | 4.4–11.8 |
Investment | |||||||
properties – | |||||||
Group (Note 13) 3 | 15,236 | ||||||
Investment | |||||||
properties – | |||||||
Joint ventures | |||||||
(Note 7(ii)) | 2,526 | ||||||
Trading | |||||||
properties – | |||||||
Group 4 | 8 | ||||||
Group total | 17,770 |
% effective | |||||
holding if | Direct/ | ||||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office | |
Airport Property GP (No. 2) | England and | Indirect | 1 New Burlington Place, London, | ||
Limited** | Wales | W1S 2HR, United Kingdom | |||
Airport Property H1 Limited** | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Airport Property Partnership*** ,3 | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Allnatt London Properties Limited** England and | Direct | 1 New Burlington Place, London, | |||
Wales | W1S 2HR, United Kingdom | ||||
Amdale Holdings Limited NV | Belgium | Indirect | Boulevard Louis Schmidt 87, | ||
1040 | Etterbeek, Belgium | ||||
Beira Investments Sp z.o.o. | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | ||
Poland | |||||
Bilton Homes Limited 2 | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Bilton Limited** | England and | Direct | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Bonsol S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||
Assago Milanofiori, Milan, Italy | |||||
Brixton (Axis Park) Limited** | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Brixton (Great Western, Southall) | England and | Indirect | 1 New Burlington Place, London, | ||
Limited** | Wales | W1S 2HR, United Kingdom | |||
Brixton (Hatton Cross) 1 Limited** | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom |
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
Brixton (Metropolitan Park) 1 | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
Brixton (Origin) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
Brixton Asset Management UK | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
Brixton Greenford Park Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
Brixton Limited** | England and | Direct | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
Brixton Nominee 8 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 9 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 26 (Jersey) | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee 27 (Jersey) | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee 38 (Jersey) | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee 39 (Jersey) | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee 40 (Jersey) | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee 41 (Jersey) Limited Jersey | Indirect | 3rd Floor, One The Esplanade, | ||
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee Axis Park 1 Limited Jersey | Indirect | 3rd Floor, One The Esplanade, | ||
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee Axis Park 2 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee Polar Park 1 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee Polar Park 2 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee Premier Park 1 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee Premier Park 2 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Premier Park Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom |
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
Karnal Investment Sp z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | |
00-008 Warszawa | ||||
London Distribution Park No.2 LLP 3 | England and | 50% | Indirect | 1 New Burlington Place, London, |
Wales | W1S 2HR, United Kingdom | |||
Lynford Investments Sp z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | |
00-008 Warszawa | ||||
Nichelino DC S.R.L. | Italy | Indirect | Strada 3 Palazza, B3 20057, | |
Assago Milanofiori, Milan, Italy | ||||
Ożarów Biznes Park Sp.z.o.o | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
Poland | ||||
Pilsen One s.r.o | Czech | Indirect | Praha 1, Na příkopě 393/11, | |
Republic | Staré Město, PSČ 110 00, Czech | |||
Republic | ||||
Premier Greenford GP Limited 2,5 | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
Property Management Company | England and | 72% | Indirect | 1 New Burlington Place, London, |
(Croydon) Limited | Wales | W1S 2HR, United Kingdom | ||
Reprendre Racines SAS | France | Indirect | 20 rue Brunel, 75017 Paris, | |
France | ||||
Roxhill Management Rugby | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
San Colombano DC S.R.L. | Italy | Indirect | Strada 3 Palazza, B3 20057, | |
Assago Milanofiori, Milan, Italy | ||||
SEGRO (225 Bath Road) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Acton Park Estate) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (BA World Cargo) Limited** England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 1) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 2) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 3) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Beddington Lane) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Belvedere Estate) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom |
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
SEGRO (Birmingham) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Blanc Mesnil) SARL | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO (Bonded Stores) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Brackmills) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Bracknell) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Clapham North) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Colnbrook) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Coronation Road) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Coventry Gateway | England and | Indirect | 1 New Burlington Place, London, | |
Management Company) Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Coventry M6 J2) Limited | England and | Indirect | Two Friargate, Station Square, | |
Wales | Coventry, England, CV1 2GN | |||
SEGRO (Coventry) Limited** | England and | Indirect | Two Friargate, Station Square, | |
Wales | Coventry, England, CV1 2GN | |||
SEGRO (Dagenham) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Deptford Trading Estate) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (D-Link House) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (East Plus) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (East Plus) Trading | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Electra Park) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG) Limited | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Management | England and | 82% | Indirect | 1 New Burlington Place, London, |
Company) Limited**, 5 | Wales | W1S 2HR, United Kingdom | ||
SEGRO (EMG Plot 5) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom |
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
SEGRO (EMG Rail Freight Terminal) England and | Indirect | 1 New Burlington Place, London, | ||
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (EMG Unit 1) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 2) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 4) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 8) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 11) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 12) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Faggs Road) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Fairways Industrial Estate) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Gatwick) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (GL) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Grange Park) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Great Cambridge | England and | Indirect | 1 New Burlington Place, London, | |
Industrial Estate) Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Grendon) 1 Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Hatton Farm Site A) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Hatton Farm Site B) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Hatton Farm Site C) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Hayes) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Heathrow Cargo Area) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Heathrow International) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom |
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
SEGRO (Iver 1) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Junction 15) Limited | England and | Indirect | Two Friargate, Station Square, | |
Wales | Coventry, England, CV1 2GN | |||
SEGRO (Kettering) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Lee Park Distribution) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (New Cross Business | England and | Indirect | 1 New Burlington Place, London, | |
Centre) Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Newport Pagnell) Limited** England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | |||
SEGRO (NFTE & Mercury) Limited** England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Northampton Gateway | England and | Indirect | 1 New Burlington Place, London, | |
Management Company) Limited 2 | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Parc des Damiers) SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO (Perivale Park) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Plot 4 Northampton) | England and | Indirect | 1 New Burlington Place, London, | |
Limited | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Plot 7 Northampton) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Plot 9 SmartParc) Limited 2 | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Poyle 14) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Purfleet) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Radlett) Limited | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham 1) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham 2) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham, Enterprise 1) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Rainham, Enterprise 2) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom |
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
SEGRO (Reading) Limited 5 , 6 | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rockware Avenue) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Rugby Gateway 1) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Rugby Gateway 2) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Rugby Gateway 3) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Rugby Gateway 4) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Rugby Gateway 5) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Skyline) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Spacewaye Park) Limited** England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Spain Energy) S.L. | Spain | Indirect | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO (Stansted Cargo) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Stansted Fedex) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (The Portal) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tilbury 2) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tottenham) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tudor) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (UK Energy) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Victoria Industrial Estate) | England and | Indirect | 1 New Burlington Place, London, | |
Limited** | Wales | W1S 2HR, United Kingdom | ||
SEGRO (Waltham Assets) Limited** England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | |||
SEGRO (Wapping) Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S2HR, United Kingdom |
% effective | ||||||
holding if | Direct/ | |||||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office | ||
SEGRO CL1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |||
France | ||||||
SEGRO Croydon (Mitcham) | England and | Indirect | 1 New Burlington Place, London, | |||
Limited** | Wales | W1S 2HR, United Kingdom | ||||
SEGRO Czech Republic s.r.o. | Czech | Indirect | Praha 1, Na příkopě 393/11, | |||
Republic | Staré Město, PSČ 110 00, Czech | |||||
Republic | ||||||
SEGRO Dortmund GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Dreiundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Grundbesitz GmbH | Düsseldorf, Germany | |||||
SEGRO Dritte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Eindhoven I B.V. | Netherlands | Indirect | 2 Rue des Gaulois L-1618 | |||
Luxembourg | ||||||
SEGRO Einundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Grundbesitz GmbH | Düsseldorf, Germany | |||||
SEGRO Elfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Erste Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO European Logistics | Luxembourg | 50% | Indirect | 35-37 Avenue de la Liberté, | ||
Partnership S.á r.l. | L-1931, | Luxembourg | ||||
SEGRO Finance Limited | England and | Direct | 1 New Burlington Place, London, | |||
Wales | W1S 2HR, United Kingdom | |||||
SEGRO Fixtures GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO France Energy SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, | |||
France | ||||||
SEGRO France SA | France | Indirect | 20 Rue Brunel, 75017, Paris, | |||
France | ||||||
SEGRO Fünfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Fünfzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
GmbH | Düsseldorf, Germany | |||||
SEGRO Gennevilliers SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |||
France | ||||||
SEGRO Germany GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Gobelins SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |||
France | ||||||
% effective | |||||
holding if | Direct/ | ||||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office | |
SEGRO Heerlen I B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, 1082MA, | ||
Amsterdam, Netherlands | |||||
SEGRO Holdings France SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, | ||
France | |||||
SEGRO Industrial Estates Limited** | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
SEGRO Insurance Limited | Isle of Man | Direct | Third Floor, St George’s Court, | ||
Upper Church Street, Douglas, | |||||
SEGRO Investments Limited** | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
SEGRO Investments Spain S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | ||
Barcelona, Spain | |||||
SEGRO Italy S.R.L | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||
Assago Milanofiori, Milan, Italy | |||||
SEGRO Italy ER 1 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||
Assago Milanofiori, Milan, Italy | |||||
SEGRO Italy ER 2 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||
Assago Milanofiori, Milan, Italy | |||||
SEGRO Italy ER 4 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||
Assago Milanofiori, Milan, Italy | |||||
SEGRO Italy ER 5 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||
Assago Milanofiori, Milan, Italy | |||||
SEGRO Logistics Nord SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | ||
France | |||||
SEGRO Logistics Park Aulnay SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | ||
France | |||||
SEGRO Logistics Sud SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | ||
France | |||||
SEGRO Luge S.à r.l. | Luxembourg | Indirect | 35 Avenue de la Liberté, L-1931, | ||
Luxembourg | |||||
SEGRO Luxembourg S.à r.l. | Luxembourg | Indirect | 35-37 Avenue de la Liberté, | ||
L-1931, | Luxembourg | ||||
SEGRO Management NV | Belgium | Indirect | Boulevard Louis Schmidt 87, | ||
1040 | Etterbeek, Belgium | ||||
SEGRO Netherlands B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO- | ||
toren, 8th Floor, 1082MA | |||||
SEGRO Netherlands Holding B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO- | ||
toren, 8th Floor, 1082MS | |||||
SEGRO Netherlands Holding B.V. | England and | Indirect | 1 New Burlington Place, London, | ||
(UK branch) | Wales | W1S 2HR, United Kingdom | |||
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
SEGRO Neunzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany | |||
SEGRO Oosterhout I B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, 1082MA, | |
Amsterdam, Netherlands | ||||
SEGRO Overseas Holdings Limited | England and | Direct | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO Parc des Petits Carreaux | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO plc French Branch | France | Direct | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Plessis SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Poland Sp z.o.o. | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
Poland | ||||
SEGRO Properties Limited | England and | Direct | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO Properties Spain S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO Pure Premier Park Data | England and | 50% | Indirect | 5 Fleet Place, London, EC4M |
Centre Limited | Wales | 7RD | ||
SEGRO Pure Premier Park Data | England and | 50% | Indirect | 5 Fleet Place, London, EC4M |
Centre Holdings Limited | Wales | 7RD | ||
SEGRO Reisholz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Rugby LLP*** ,3 | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO Sechste Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany | |||
SEGRO Sechsundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Grundbesitz GmbH | Düsseldorf, Germany | |||
SEGRO Sechzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany | |||
SEGRO Siebte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Siebzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany | |||
SEGRO Shelf I B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO- | |
toren, 8th Floor, 1082MS | ||||
SEGRO Slough Spare Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom |
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
SEGRO Spain Management S.L. | Spain | Indirect | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO Spain Spare 1 S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO Spain Spare 2 S.L.U | Spain | Direct | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO Spain Spare 3 S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO Spare 1 Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO STE Limited | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
SEGRO Tilliers SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Trading (France) SNC | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Urban Logistics LR1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Urban Logistics MR1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Urban Logistics PR1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Urban Logistics PR2 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Urban Logistics PR3 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Vierte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Vierundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Grundbesitz GmbH | Düsseldorf, Germany | |||
SEGRO V-Park Grand Union LLP 3 | England and | 50% | Indirect | 1 New Burlington Place, London, |
Wales | W1S 2HR, United Kingdom | |||
SEGRO Wissous SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
SEGRO Zwanzigste Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany | |||
SEGRO Zweite Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Zweiundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Grundbesitz GmbH | Düsseldorf, Germany |
% effective | |||||
holding if | Direct/ | ||||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office | |
SELP (Alpha Holdings) S.á r.l. | Luxembourg | 50% | Indirect | 2 Rue des Gaulois L-1618 | |
Luxembourg | |||||
SELP (Alpha JV) S.á r.l. | Luxembourg | 50% | Indirect | 2 Rue des Gaulois L-1618 | |
Luxembourg | |||||
SELP Finance S.á r.l. | Luxembourg | 50% | Indirect | 35-37 Avenue de la Liberté, | |
L-1931, | Luxembourg | ||||
SELP Investments S.á r.l. | Luxembourg | 50% | Indirect | 35-37 Avenue de la Liberté, | |
L-1931, | Luxembourg | ||||
SELP Management Limited 9 | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Slough Trading Estate Limited | England and | Direct | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Smartparc SEGRO Spondon | England and | Indirect | 1 New Burlington Place, London, | ||
Limited | Wales | W1S 2HR, United Kingdom | |||
Steamhouse Group Limited** | England and | Indirect | 1 New Burlington Place, London, | ||
Wales | W1S 2HR, United Kingdom | ||||
Tenedor S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||
Assago Milanofiori, Milan, Italy | |||||
The UK Logistics (Nominee 1) | England and | Indirect | 1 New Burlington Place, London, | ||
Limited 2 | Wales | W1S 2HR, United Kingdom | |||
The UK Logistics (Nominee 2) | England and | Indirect | 1 New Burlington Place, London, | ||
Limited 2 | Wales | W1S 2HR, United Kingdom | |||
The UK Logistics General Partner | England and | Indirect | 1 New Burlington Place, London, | ||
Limited** | Wales | W1S 2HR, United Kingdom | |||
The UK Logistics Limited | England and | Indirect | 1 New Burlington Place, London, | ||
Partnership 3 | Wales | W1S 2HR, United Kingdom | |||
Trafford Park 1 Limited | Guernsey | Indirect | Ground Floor,Plaza House , | ||
Admiral Park , St Peter Port , | |||||
UK Logistics Fund Unit Trust | Jersey | Indirect | 44 Esplanade, St. Helier, JE4 | ||
9WG, Jersey | |||||
UK Logistics Properties No 1 Unit | Jersey | Indirect | 44 Esplanade, St. Helier, JE4 | ||
Trust | 9WG, Jersey | ||||
UK Logistics Properties No 2 Unit | Jersey | Indirect | 44 Esplanade, St. Helier, JE4 | ||
Trust | 9WG, Jersey | ||||
UK Logistics Trustees Limited | Jersey | Indirect | Ogier House, The Esplanade, St | ||
Helier, JE4 9WG, Jersey | |||||
UK Property Unit Trust No. 41 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 | ||
0BD, Jersey | |||||
UK Property Unit Trust No. 42 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 | ||
0BD, Jersey | |||||
% effective | ||||
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registered Office |
UK Property Unit Trust No. 43 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 | |
0BD, Jersey | ||||
UK Property Unit Trust No. 44 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 | |
0BD, Jersey | ||||
UK Property Unit Trust No. 45 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 | |
0BD, Jersey | ||||
Unitair General Partner Limited** | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
Unitair Limited Partnership*** ,3 | England and | Indirect | 1 New Burlington Place, London, | |
Wales | W1S 2HR, United Kingdom | |||
Vailog France SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, | |
France | ||||
Vimercate DC S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
Assago Milanofiori, Milan, Italy | ||||
Woodside GP Limited 2 | England and | 33.33% | Indirect | 1 New Burlington Place, London, |
Wales | W1S 2HR, United Kingdom | |||
Zinc One S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
Assago Milanofiori, Milan, Italy | ||||
Zinc Seven S.R.L | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
Assago Milanofiori, Milan, Italy | ||||
Zinc Six S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
Assago Milanofiori, Milan, Italy |